Earll Drive PHX valuation report July 2019

by Jamie 07/02/2019

Earll Drive PHX valuation report July 2019

For the complete Blog download EarllCompBLOG 

Opinion of value and summary of sale strategy for

2244 E. Earll Dr. Phoenix AZ 85016

The total cost of the project including acquisitions, professionals, construction budget, carrying costs, sale and marketing and closing costs is $427,266.

One of our earlier Comparative Market Analyses (CMA) showed a sold price per square foot (ppsf) range of $200-$250 /Sqft, this was from March of 2019.

As you can see in the cromford graph below, the sold price in 85016 has increased steadily since the end of 2013. We expect the remodeled home will sell by the end of the year between $250-$255 (ppsf) using the data and comps provided on the following 2 pages

Looking at the Cromford data report for 85016, as of June 2019 there were 159 active listings which is average for the past 2 years ranging from 140 to 185 listings. Also the sales per month have decreased slightly from 49 last month to 47 sold listings.

Also important to the sale of the project are the days on market and the inventory supply. Looking at the cromford data for 85016 there is currently a 3.4 months supply with an average of 77 days on market.

In using this data to predict the future of the timing and strategies for the sale of the home, we would expect to start marketing the house by the end of August. Allowing us over 120 days to sell and close on the project by the end of the year.

The remodeled home will feature approximately 2089 square feet and at $250 per square foot equals $522,250. The compatibles that use higher grade features and are move in ready home may get over $265 per square foot, which is over a $550,000 resale value. As you can see from the data and comparables, this zip code is improving as homes are being upgraded and remodeled.

Ready to Invest In AZ Real Estate?

It’s an easy 5 minute process to Sign Up

  1. Choose an available project from the Phoenix area map, select Click for details.
  2. Review project details, including the investment structure.
  3. Select Invest Now then you will be connected to secure online 3rd party escrow.
  4. Establish Residency. In order to qualify, all investors and ventures must be based in Arizona.
  5. Review Documentation; you’ll receive an Offering Memorandum detailing everything you need to know.
  6. Acceptance and verification that shares are secured.

Escrow Investments are held in a single escrow account in the bank until minimum thresholds are met. There are no fees for the escrow service and your investment can be accessed online 24/7.

Related Articles


3433 E. Sells Dr Project #1 Performance Summary Presentation

by Jamie on 04/23/2020

https://youtu.be/_XWgF5GKUck 3433 E. Sells Dr Project #1 Performance Summary Presentation This is PhixNPhlip.com, I am Shane Cook, Joe Cook is also on the call he’s my father and partner. In starting up PhixNPhlip.com that’s PHIX n PHLIP dot-com if you want to check us out online. This presentation will also be a blog eventually and

read more


2.12.2020 Project 1 update video 3433 E. Sells Dr

by Jamie on 02/12/2020

2.12.2020 Project 1 update video 3433 E. Sells Dr https://youtu.be/nLT2S_Sw3l8 Hi there Shane cook here doing an investor update for PhixNPhlip.com out here at 3344 E. Sells Dr. Gwendolyn Butler is who did the architecture on this project. This is our first crowdfunding project that we put together. Revival Renovations did all the construction on

read more


PhixNPhlip Video series: Real Estate Stories How To Underwrite Deals

by Jamie on 12/04/2019

PhixNPhlip Video series: Real Estate Stories How To Underwrite Deals:  https://youtu.be/_6JzHbtWp2o Somebody comes to you and has a house and says “Joe I you want to buy my house how do how do we underwrite those deals how do we buy houses”? We’ve done this enough this is really easy for us I have a

read more