Earll Drive PHX- PhixNPhlip is offering up to $400,000 in Secured Participating Preferred Non-Voting Memberships.

Offer: 6% preferred interest Prior to Sponsor participation

 40% NET Profit share after Sponsor participation of  35K

Total Interests available: 400 @ $1,000 each = 400,000

Raise date= 7/26/2019 or when the entire project is funded; whichever comes first!

Click here to Download the Earll E- Book

 

Estimated distribution closing 12/2019

Target Return 12% to 18%

 

 Opportunity is knocking, be a part of your community’s change.

Until recently, real estate investment was the realm of moguls and millionaires. Today, new Arizona statutes have opened real estate to crowdfunding. Now, you can be a part of Arizona’s growth, even if you only have $1000 to invest. Click Here to know more on Arizona crowdfunding laws and who can invest.

Check out the video below to hear more about the project.

The project details start with the acquisition

of the property on March 13,2019  with a purchase price of $271,111. The designs and layout were discussed and architect designs were started on March 27 2019 for a cost of $6,000. Next, the mechanical, plumbing and electrical design were added to the plans. Followed by the structural engineering plan, in March of 2019. The estimated costs for construction and management are about $100,200 for a total estimated cost of $378,661.  

The resulting home will feature

The resulting home will be approximately 2089 square feet, 3 bedroom, 2 bathroom, and a 2 car garage.  The great room opens to a spacious kitchen with dining room and island. The kitchen is strategically located with direct access to the laundry, garage, and mechanical room. The Master bedroom will be tucked away in the back of the home and have its own exit to the back yard. It will have a large walk in closet and easy access to the laundry room. The two additional bedrooms and your guests will share the other bathroom.

 

Andrew Thruston, contractor for Earl Drive PHX with P.J. Hussey  Construction.

 

 Click Here to see Crowdfunding Investment Structure details:

Each Interest shall receive a preferred return based on a 6% annual rate (“Preferred Return”). In addition to the 6% preferred return, the Interests will collectively receive  40% Equity Participation  of the net profit above $35,000 (“Sponsor Participation”) of profit, if any, prorated to their percentage participation.

Below, we have provided three final liquid sale price scenarios. 

As an example, the return on $1000 was calculated ;

Scenario 1- Sale price of $455,000 would generate $26 in preferred return at a 6% preferred annual interest rate and profit participation return of $0. Resulting in a 2.63% return annualized to 6.67%.

Scenario 2- Sale price of $490,000 would generate $26 in preferred return at a 6% preferred annual interest rate and a profit participation return of $9. Resulting in a 3.58% return annualized to 9.07%.

Scenario 3– The third scenario is at a sales price of $525,000, so a $1000 investment will generate $26 in preferred return at 6% preferred annual interest rate and a profit participation return of $42. Resulting in a 6.81% return annualized to 17.24%.

If you still have questions or would like to learn more, visit our Blog  see FAQ’s or submit your contact information the bottom of the website PhixNPhlip.com .

To know more about who we are, we encourage you to  visit our AZ RE Investment Crowdfunding Team blog. 

This blog should be used for informational purposes only. This blog should not be construed as legal , real estate or financial advice. If you need legal advice regarding Crowdfunding Laws, or any other litigation matters, contact an attorney in your area.